5,000 sq. ft. Medical Office 3,000 sq. ft. Medical Office
Developed Pad = $210,000 Developed Pad = $180,000
5,000 sq. ft x $90.00 psf = $450,000 3,000 sq. ft x $90.00 = $270,000
$450,000 + $210,000 = $660,000 $270,000 + $180,000 = $450,000
Payment Calculated : 20% down payment Payment Calculated : 20% down
6% Interest Rate 6% Interest Rate
15 yr. AM = $4,455.56 15 yr. AM = $3,037.88
20 yr. AM = $3,782.76 20 yr. AM = $2,579.15
VS. Renting 5,000 sq. ft. New Construction VS. Renting 3,000 sq. ft. New Const
$14.50 psf = $6,041.67 $14.50 psf = $3,625.00
Medical References Past 3 Years:
Dr. Ricky Lane, Dr. Glen Dasher, Dr. Courage Atekha, Dr. James Hiller, Dr. George Palmer, Dr. Michael Lichtman, Dr. John Wasdin, Dr. Camille Atallah, Dr. Adram Hassanyeh, Dr. Deborah Parker, Dr. Anthony Chappell, Dr. Brian J. Kornblatt, Dr. Rose Cesar, Dr. John Hathaway
